CINXE.COM
Sinclair Reports Third Quarter 2024 Financial Results - Sinclair, Inc
<!DOCTYPE html> <html lang="en"> <head> <meta charset="utf-8"> <meta name="viewport" content="width=device-width, initial-scale=1, shrink-to-fit=no, viewport-fit=cover"> <meta name='robots' content='index, follow, max-image-preview:large, max-snippet:-1, max-video-preview:-1' /> <style>img:is([sizes="auto" i], [sizes^="auto," i]) { contain-intrinsic-size: 3000px 1500px }</style> <!-- This site is optimized with the Yoast SEO plugin v24.3 - https://yoast.com/wordpress/plugins/seo/ --> <title>Sinclair Reports Third Quarter 2024 Financial Results - Sinclair, Inc</title> <link rel="canonical" href="https://sbgi.net/sinclair-reports-third-quarter-2024-financial-results/" /> <meta property="og:locale" content="en_US" /> <meta property="og:type" content="article" /> <meta property="og:title" content="Sinclair Reports Third Quarter 2024 Financial Results - Sinclair, Inc" /> <meta property="og:description" content="BALTIMORE – Sinclair, Inc. (Nasdaq: SBGI), the “Company” or “Sinclair,” today reported financial results for the three and nine months ended September 30, 2024. Highlights: Solid third quarter results, with core advertising revenues growing by 1% year-over-year during a quarter with record political revenues Political revenues of $138 million, a 31% increase over 2020 levels,..." /> <meta property="og:url" content="https://sbgi.net/sinclair-reports-third-quarter-2024-financial-results/" /> <meta property="og:site_name" content="Sinclair, Inc" /> <meta property="article:published_time" content="2024-11-06T21:17:10+00:00" /> <meta property="article:modified_time" content="2024-11-06T23:06:16+00:00" /> <meta name="author" content="wpengine" /> <meta name="twitter:card" content="summary_large_image" /> <meta name="twitter:label1" content="Written by" /> <meta name="twitter:data1" content="wpengine" /> <meta name="twitter:label2" content="Est. reading time" /> <meta name="twitter:data2" content="19 minutes" /> <script type="application/ld+json" class="yoast-schema-graph">{"@context":"https://schema.org","@graph":[{"@type":"WebPage","@id":"https://sbgi.net/sinclair-reports-third-quarter-2024-financial-results/","url":"https://sbgi.net/sinclair-reports-third-quarter-2024-financial-results/","name":"Sinclair Reports Third Quarter 2024 Financial Results - Sinclair, Inc","isPartOf":{"@id":"https://sbgi.net/#website"},"datePublished":"2024-11-06T21:17:10+00:00","dateModified":"2024-11-06T23:06:16+00:00","author":{"@id":"https://sbgi.net/#/schema/person/3797ab2f3ead3d3f06e99cc62fa3aeff"},"breadcrumb":{"@id":"https://sbgi.net/sinclair-reports-third-quarter-2024-financial-results/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https://sbgi.net/sinclair-reports-third-quarter-2024-financial-results/"]}]},{"@type":"BreadcrumbList","@id":"https://sbgi.net/sinclair-reports-third-quarter-2024-financial-results/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https://sbgi.net/"},{"@type":"ListItem","position":2,"name":"Sinclair Reports Third Quarter 2024 Financial Results"}]},{"@type":"WebSite","@id":"https://sbgi.net/#website","url":"https://sbgi.net/","name":"Sinclair, Inc","description":"A diversified media company","potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https://sbgi.net/?s={search_term_string}"},"query-input":{"@type":"PropertyValueSpecification","valueRequired":true,"valueName":"search_term_string"}}],"inLanguage":"en-US"},{"@type":"Person","@id":"https://sbgi.net/#/schema/person/3797ab2f3ead3d3f06e99cc62fa3aeff","name":"wpengine","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https://sbgi.net/#/schema/person/image/","url":"https://secure.gravatar.com/avatar/9315f6ce3baebb09c86901c4497d57b7?s=96&d=mm&r=g","contentUrl":"https://secure.gravatar.com/avatar/9315f6ce3baebb09c86901c4497d57b7?s=96&d=mm&r=g","caption":"wpengine"},"description":"This is the \"wpengine\" admin user that our staff uses to gain access to your admin area to provide support and troubleshooting. It can only be accessed by a button in our secure log that auto generates a password and dumps that password after the staff member has logged in. We have taken extreme measures to ensure that our own user is not going to be misused to harm any of our clients sites.","sameAs":["http://wpengine.com"]}]}</script> <!-- / Yoast SEO plugin. --> <link rel='stylesheet' id='formidable-css' href='https://sbgi.net/wp-content/plugins/formidable/css/formidableforms.css?ver=271846' type='text/css' media='all' /> <link rel='stylesheet' id='wp-block-library-css' href='https://sbgi.net/wp-includes/css/dist/block-library/style.min.css?ver=6.7.1' type='text/css' media='all' /> <link rel='stylesheet' id='wp-bootstrap-blocks-styles-css' href='https://sbgi.net/wp-content/plugins/wp-bootstrap-blocks/build/style-index.css?ver=5.2.0' type='text/css' media='all' /> <style id='global-styles-inline-css' type='text/css'> :root{--wp--preset--aspect-ratio--square: 1;--wp--preset--aspect-ratio--4-3: 4/3;--wp--preset--aspect-ratio--3-4: 3/4;--wp--preset--aspect-ratio--3-2: 3/2;--wp--preset--aspect-ratio--2-3: 2/3;--wp--preset--aspect-ratio--16-9: 16/9;--wp--preset--aspect-ratio--9-16: 9/16;--wp--preset--color--black: #000000;--wp--preset--color--cyan-bluish-gray: #abb8c3;--wp--preset--color--white: #ffffff;--wp--preset--color--pale-pink: #f78da7;--wp--preset--color--vivid-red: #cf2e2e;--wp--preset--color--luminous-vivid-orange: #ff6900;--wp--preset--color--luminous-vivid-amber: #fcb900;--wp--preset--color--light-green-cyan: #7bdcb5;--wp--preset--color--vivid-green-cyan: #00d084;--wp--preset--color--pale-cyan-blue: #8ed1fc;--wp--preset--color--vivid-cyan-blue: #0693e3;--wp--preset--color--vivid-purple: #9b51e0;--wp--preset--color--primary: #59896B;--wp--preset--color--light-primary: #92bc93;--wp--preset--color--dark-primary: #2e4940;--wp--preset--color--primary-accent: #e1f4e5;--wp--preset--color--secondary: #ffe6a2;--wp--preset--color--gray: #848484;--wp--preset--color--light-gray: #dddddd;--wp--preset--color--dark-gray: #333333;--wp--preset--gradient--vivid-cyan-blue-to-vivid-purple: linear-gradient(135deg,rgba(6,147,227,1) 0%,rgb(155,81,224) 100%);--wp--preset--gradient--light-green-cyan-to-vivid-green-cyan: linear-gradient(135deg,rgb(122,220,180) 0%,rgb(0,208,130) 100%);--wp--preset--gradient--luminous-vivid-amber-to-luminous-vivid-orange: linear-gradient(135deg,rgba(252,185,0,1) 0%,rgba(255,105,0,1) 100%);--wp--preset--gradient--luminous-vivid-orange-to-vivid-red: linear-gradient(135deg,rgba(255,105,0,1) 0%,rgb(207,46,46) 100%);--wp--preset--gradient--very-light-gray-to-cyan-bluish-gray: linear-gradient(135deg,rgb(238,238,238) 0%,rgb(169,184,195) 100%);--wp--preset--gradient--cool-to-warm-spectrum: linear-gradient(135deg,rgb(74,234,220) 0%,rgb(151,120,209) 20%,rgb(207,42,186) 40%,rgb(238,44,130) 60%,rgb(251,105,98) 80%,rgb(254,248,76) 100%);--wp--preset--gradient--blush-light-purple: linear-gradient(135deg,rgb(255,206,236) 0%,rgb(152,150,240) 100%);--wp--preset--gradient--blush-bordeaux: linear-gradient(135deg,rgb(254,205,165) 0%,rgb(254,45,45) 50%,rgb(107,0,62) 100%);--wp--preset--gradient--luminous-dusk: linear-gradient(135deg,rgb(255,203,112) 0%,rgb(199,81,192) 50%,rgb(65,88,208) 100%);--wp--preset--gradient--pale-ocean: linear-gradient(135deg,rgb(255,245,203) 0%,rgb(182,227,212) 50%,rgb(51,167,181) 100%);--wp--preset--gradient--electric-grass: linear-gradient(135deg,rgb(202,248,128) 0%,rgb(113,206,126) 100%);--wp--preset--gradient--midnight: linear-gradient(135deg,rgb(2,3,129) 0%,rgb(40,116,252) 100%);--wp--preset--font-size--small: 13px;--wp--preset--font-size--medium: 20px;--wp--preset--font-size--large: 36px;--wp--preset--font-size--x-large: 42px;--wp--preset--font-family--proxima-nova: proxima-nova,sans-serif;--wp--preset--spacing--20: 0.44rem;--wp--preset--spacing--30: 0.67rem;--wp--preset--spacing--40: 1rem;--wp--preset--spacing--50: 1.5rem;--wp--preset--spacing--60: 2.25rem;--wp--preset--spacing--70: 3.38rem;--wp--preset--spacing--80: 5.06rem;--wp--preset--shadow--natural: 6px 6px 9px rgba(0, 0, 0, 0.2);--wp--preset--shadow--deep: 12px 12px 50px rgba(0, 0, 0, 0.4);--wp--preset--shadow--sharp: 6px 6px 0px rgba(0, 0, 0, 0.2);--wp--preset--shadow--outlined: 6px 6px 0px -3px rgba(255, 255, 255, 1), 6px 6px rgba(0, 0, 0, 1);--wp--preset--shadow--crisp: 6px 6px 0px rgba(0, 0, 0, 1);}:where(body) { margin: 0; }.wp-site-blocks > .alignleft { float: left; margin-right: 2em; }.wp-site-blocks > .alignright { float: right; margin-left: 2em; }.wp-site-blocks > .aligncenter { justify-content: center; margin-left: auto; margin-right: auto; }:where(.is-layout-flex){gap: 0.5em;}:where(.is-layout-grid){gap: 0.5em;}.is-layout-flow > .alignleft{float: left;margin-inline-start: 0;margin-inline-end: 2em;}.is-layout-flow > .alignright{float: right;margin-inline-start: 2em;margin-inline-end: 0;}.is-layout-flow > .aligncenter{margin-left: auto !important;margin-right: auto !important;}.is-layout-constrained > .alignleft{float: left;margin-inline-start: 0;margin-inline-end: 2em;}.is-layout-constrained > .alignright{float: right;margin-inline-start: 2em;margin-inline-end: 0;}.is-layout-constrained > .aligncenter{margin-left: auto !important;margin-right: auto !important;}.is-layout-constrained > :where(:not(.alignleft):not(.alignright):not(.alignfull)){margin-left: auto !important;margin-right: auto !important;}body .is-layout-flex{display: flex;}.is-layout-flex{flex-wrap: wrap;align-items: center;}.is-layout-flex > :is(*, div){margin: 0;}body .is-layout-grid{display: grid;}.is-layout-grid > :is(*, div){margin: 0;}body{padding-top: 0px;padding-right: 0px;padding-bottom: 0px;padding-left: 0px;}a:where(:not(.wp-element-button)){text-decoration: underline;}:root :where(.wp-element-button, .wp-block-button__link){background-color: #32373c;border-width: 0;color: #fff;font-family: inherit;font-size: inherit;line-height: inherit;padding: calc(0.667em + 2px) calc(1.333em + 2px);text-decoration: none;}.has-black-color{color: var(--wp--preset--color--black) !important;}.has-cyan-bluish-gray-color{color: var(--wp--preset--color--cyan-bluish-gray) !important;}.has-white-color{color: var(--wp--preset--color--white) !important;}.has-pale-pink-color{color: var(--wp--preset--color--pale-pink) !important;}.has-vivid-red-color{color: var(--wp--preset--color--vivid-red) !important;}.has-luminous-vivid-orange-color{color: var(--wp--preset--color--luminous-vivid-orange) !important;}.has-luminous-vivid-amber-color{color: var(--wp--preset--color--luminous-vivid-amber) !important;}.has-light-green-cyan-color{color: var(--wp--preset--color--light-green-cyan) !important;}.has-vivid-green-cyan-color{color: var(--wp--preset--color--vivid-green-cyan) !important;}.has-pale-cyan-blue-color{color: var(--wp--preset--color--pale-cyan-blue) !important;}.has-vivid-cyan-blue-color{color: var(--wp--preset--color--vivid-cyan-blue) !important;}.has-vivid-purple-color{color: var(--wp--preset--color--vivid-purple) !important;}.has-primary-color{color: var(--wp--preset--color--primary) !important;}.has-light-primary-color{color: var(--wp--preset--color--light-primary) !important;}.has-dark-primary-color{color: var(--wp--preset--color--dark-primary) !important;}.has-primary-accent-color{color: var(--wp--preset--color--primary-accent) !important;}.has-secondary-color{color: var(--wp--preset--color--secondary) !important;}.has-gray-color{color: var(--wp--preset--color--gray) !important;}.has-light-gray-color{color: var(--wp--preset--color--light-gray) !important;}.has-dark-gray-color{color: var(--wp--preset--color--dark-gray) !important;}.has-black-background-color{background-color: var(--wp--preset--color--black) !important;}.has-cyan-bluish-gray-background-color{background-color: var(--wp--preset--color--cyan-bluish-gray) !important;}.has-white-background-color{background-color: var(--wp--preset--color--white) !important;}.has-pale-pink-background-color{background-color: var(--wp--preset--color--pale-pink) !important;}.has-vivid-red-background-color{background-color: var(--wp--preset--color--vivid-red) !important;}.has-luminous-vivid-orange-background-color{background-color: var(--wp--preset--color--luminous-vivid-orange) !important;}.has-luminous-vivid-amber-background-color{background-color: var(--wp--preset--color--luminous-vivid-amber) !important;}.has-light-green-cyan-background-color{background-color: var(--wp--preset--color--light-green-cyan) !important;}.has-vivid-green-cyan-background-color{background-color: var(--wp--preset--color--vivid-green-cyan) !important;}.has-pale-cyan-blue-background-color{background-color: var(--wp--preset--color--pale-cyan-blue) !important;}.has-vivid-cyan-blue-background-color{background-color: var(--wp--preset--color--vivid-cyan-blue) !important;}.has-vivid-purple-background-color{background-color: var(--wp--preset--color--vivid-purple) !important;}.has-primary-background-color{background-color: var(--wp--preset--color--primary) !important;}.has-light-primary-background-color{background-color: var(--wp--preset--color--light-primary) !important;}.has-dark-primary-background-color{background-color: var(--wp--preset--color--dark-primary) !important;}.has-primary-accent-background-color{background-color: var(--wp--preset--color--primary-accent) !important;}.has-secondary-background-color{background-color: var(--wp--preset--color--secondary) !important;}.has-gray-background-color{background-color: var(--wp--preset--color--gray) !important;}.has-light-gray-background-color{background-color: var(--wp--preset--color--light-gray) !important;}.has-dark-gray-background-color{background-color: var(--wp--preset--color--dark-gray) !important;}.has-black-border-color{border-color: var(--wp--preset--color--black) !important;}.has-cyan-bluish-gray-border-color{border-color: var(--wp--preset--color--cyan-bluish-gray) !important;}.has-white-border-color{border-color: var(--wp--preset--color--white) !important;}.has-pale-pink-border-color{border-color: var(--wp--preset--color--pale-pink) !important;}.has-vivid-red-border-color{border-color: var(--wp--preset--color--vivid-red) !important;}.has-luminous-vivid-orange-border-color{border-color: var(--wp--preset--color--luminous-vivid-orange) !important;}.has-luminous-vivid-amber-border-color{border-color: var(--wp--preset--color--luminous-vivid-amber) !important;}.has-light-green-cyan-border-color{border-color: var(--wp--preset--color--light-green-cyan) !important;}.has-vivid-green-cyan-border-color{border-color: var(--wp--preset--color--vivid-green-cyan) !important;}.has-pale-cyan-blue-border-color{border-color: var(--wp--preset--color--pale-cyan-blue) !important;}.has-vivid-cyan-blue-border-color{border-color: var(--wp--preset--color--vivid-cyan-blue) !important;}.has-vivid-purple-border-color{border-color: var(--wp--preset--color--vivid-purple) !important;}.has-primary-border-color{border-color: var(--wp--preset--color--primary) !important;}.has-light-primary-border-color{border-color: var(--wp--preset--color--light-primary) !important;}.has-dark-primary-border-color{border-color: var(--wp--preset--color--dark-primary) !important;}.has-primary-accent-border-color{border-color: var(--wp--preset--color--primary-accent) !important;}.has-secondary-border-color{border-color: var(--wp--preset--color--secondary) !important;}.has-gray-border-color{border-color: var(--wp--preset--color--gray) !important;}.has-light-gray-border-color{border-color: var(--wp--preset--color--light-gray) !important;}.has-dark-gray-border-color{border-color: var(--wp--preset--color--dark-gray) !important;}.has-vivid-cyan-blue-to-vivid-purple-gradient-background{background: var(--wp--preset--gradient--vivid-cyan-blue-to-vivid-purple) !important;}.has-light-green-cyan-to-vivid-green-cyan-gradient-background{background: var(--wp--preset--gradient--light-green-cyan-to-vivid-green-cyan) !important;}.has-luminous-vivid-amber-to-luminous-vivid-orange-gradient-background{background: var(--wp--preset--gradient--luminous-vivid-amber-to-luminous-vivid-orange) !important;}.has-luminous-vivid-orange-to-vivid-red-gradient-background{background: var(--wp--preset--gradient--luminous-vivid-orange-to-vivid-red) !important;}.has-very-light-gray-to-cyan-bluish-gray-gradient-background{background: var(--wp--preset--gradient--very-light-gray-to-cyan-bluish-gray) !important;}.has-cool-to-warm-spectrum-gradient-background{background: var(--wp--preset--gradient--cool-to-warm-spectrum) !important;}.has-blush-light-purple-gradient-background{background: var(--wp--preset--gradient--blush-light-purple) !important;}.has-blush-bordeaux-gradient-background{background: var(--wp--preset--gradient--blush-bordeaux) !important;}.has-luminous-dusk-gradient-background{background: var(--wp--preset--gradient--luminous-dusk) !important;}.has-pale-ocean-gradient-background{background: var(--wp--preset--gradient--pale-ocean) !important;}.has-electric-grass-gradient-background{background: var(--wp--preset--gradient--electric-grass) !important;}.has-midnight-gradient-background{background: var(--wp--preset--gradient--midnight) !important;}.has-small-font-size{font-size: var(--wp--preset--font-size--small) !important;}.has-medium-font-size{font-size: var(--wp--preset--font-size--medium) !important;}.has-large-font-size{font-size: var(--wp--preset--font-size--large) !important;}.has-x-large-font-size{font-size: var(--wp--preset--font-size--x-large) !important;}.has-proxima-nova-font-family{font-family: var(--wp--preset--font-family--proxima-nova) !important;} :where(.wp-block-post-template.is-layout-flex){gap: 1.25em;}:where(.wp-block-post-template.is-layout-grid){gap: 1.25em;} :where(.wp-block-columns.is-layout-flex){gap: 2em;}:where(.wp-block-columns.is-layout-grid){gap: 2em;} :root :where(.wp-block-pullquote){font-size: 1.5em;line-height: 1.6;} </style> <link rel='stylesheet' id='sbg-main-css' href='https://sbgi.net/wp-content/themes/sinclair-broadcast-group/dist/main.css?ver=1.0.3' type='text/css' media='all' /> <script type="text/javascript" src="https://sbgi.net/wp-includes/js/jquery/jquery.min.js?ver=3.7.1" id="jquery-core-js"></script> <script type="text/javascript" src="https://sbgi.net/wp-includes/js/jquery/jquery-migrate.min.js?ver=3.4.1" id="jquery-migrate-js"></script> <script type="text/javascript" src="https://sbgi.net/wp-content/plugins/b2i-investor-tools/js/wb_script.js?ver=1.0.7.8" id="whistleblower-js"></script> <link rel='shortlink' href='https://sbgi.net/?p=7153' /> <!-- Stream WordPress user activity plugin v4.1.0 --> <!-- Google tag (gtag.js) --> <script async src="https://www.googletagmanager.com/gtag/js?id=UA-11902348-41"></script> <script> window.dataLayer = window.dataLayer || []; function gtag(){dataLayer.push(arguments);} gtag('js', new Date()); gtag('config', 'UA-11902348-41'); </script> <!-- Google tag (gtag.js) --> <script async src="https://www.googletagmanager.com/gtag/js?id=G-LSYVJXYP09"></script> <script> window.dataLayer = window.dataLayer || []; function gtag(){dataLayer.push(arguments);} gtag('js', new Date()); gtag('config', 'G-LSYVJXYP09'); </script> <!-- Google tag (gtag.js) --> <script async src="https://www.googletagmanager.com/gtag/js?id=G-4Z6F1F6Q7Q"></script> <script> window.dataLayer = window.dataLayer || []; function gtag(){dataLayer.push(arguments);} gtag('js', new Date()); gtag('config', 'G-4Z6F1F6Q7Q'); </script> <!-- Google tag (gtag.js) --> <script async src="https://www.googletagmanager.com/gtag/js?id=G-NGHV2DPM1G"></script> <script> window.dataLayer = window.dataLayer || []; function gtag(){dataLayer.push(arguments);} gtag('js', new Date()); gtag('config', 'G-NGHV2DPM1G'); </script> <script>document.documentElement.className += " js";</script> <link rel="icon" href="https://sbgi.net/wp-content/uploads/2022/11/cropped-MicrosoftTeams-image-11-32x32.png" sizes="32x32" /> <link rel="icon" href="https://sbgi.net/wp-content/uploads/2022/11/cropped-MicrosoftTeams-image-11-192x192.png" sizes="192x192" /> <link rel="apple-touch-icon" href="https://sbgi.net/wp-content/uploads/2022/11/cropped-MicrosoftTeams-image-11-180x180.png" /> <meta name="msapplication-TileImage" content="https://sbgi.net/wp-content/uploads/2022/11/cropped-MicrosoftTeams-image-11-270x270.png" /> <style type="text/css" id="wp-custom-css"> .frm_forms form .frm_form_field input[type=email], .frm_forms form .frm_form_field input[type=number], .frm_forms form .frm_form_field input[type=text], .frm_forms form .frm_form_field select, .frm_forms form .frm_form_field textarea, .frm_form_field input[type=tel] { color: #333333; } .frm_forms form .frm_form_field input[type=tel] { background-color: #fafafa; border: 1px solid rgba(51, 51, 51, .5); border-radius: 5px; padding: 10px 15px; width: 100%; .press-release-article a { line-break: anywhere; } .B2iDirectorsContainer, .B2iManagementContainer { justify-content: center; } .B2iDirectorsContainer .director-item-wrap { margin-left: 0 !important; margin-right: 0 !important; } .B2iDirectorsContainer .director-item-content { margin: auto; } @media (max-width: 991px) { .B2iDirectorsContainer .director-item-wrap { flex: 50% 0 0; max-width: 50%; } } @media (max-width: 575px) { .B2iDirectorsContainer .director-item-wrap { flex: 100% 0 0; max-width: 100%; } } @media print { body { font-size: 16px; } h2 { font-size: 35px; } .container { max-width: 100% !important; } footer { display: none !important; } .sidebar-wrapper { display: none !important; } .main-header { display: none !important; } .page-header-wrapper { padding-top: 20px; } .page-header-wrapper.has-background .page-header .page-header-content { min-height: 0 !important; padding-top: 20px; padding-bottom: 20px; } .return-to-top { display: none !important; } .uwy { display: none !important; } } body.page-id-1714 main a { word-wrap: break-word; } .sidebar-list-wrapper .b2iDocListContainer .ShowCaseLink { display: block; line-height: 1.2em; } .sidebar-list-wrapper .b2iDocListContainer .ShowCaseLink::after { display: block; content: ""; height: 1px; width: 100%; margin: 10px 0; background-color:rgba(255, 255, 255, .2); } .sidebar-list-wrapper .b2iDocListContainer .ShowCaseDivItem:last-child .ShowCaseLink::after { display: none } .latest-posts-lazyload ul li a::after { display: block; content: ""; height: 1px; width: 100%; margin: 10px 0; background-color:rgba(255, 255, 255, .2); } .latest-posts-lazyload ul li:last-child a::after { display: none; } .stock-summary-wrapper .shortcode-wrapper #b2iQuoteID9 .stockPriceValue { color: white; } </style> </head> <body class="post-template-default single single-post postid-7153 single-format-standard"> <header class="main-header"> <div class="header-logo-row"> <div class="container"> <div class="row align-items-center"> <div class="col"> <div class="logo-wrapper"> <a href="/"> <img src="https://sbgi.net/wp-content/uploads/2022/08/sinclair-logo.png" alt srcset="https://sbgi.net/wp-content/uploads/2022/08/sinclair-logo.png 671w, https://sbgi.net/wp-content/uploads/2022/08/sinclair-logo-300x39.png 300w" sizes="(max-width: 671px) 100vw, 671px" /> <div class="tagline-wrapper"> A diversified media company </div> </a> </div> </div> <div class="col-auto"> <div class="menu-button-wrapper"> <a href="#" class="menu-toggle"> <span class="menu-text">menu</span> <span class="menu-bars"> <span class="bar"></span> <span class="bar"></span> <span class="bar"></span> </span> </a> </div> </div> </div> </div> </div> <div class="main-nav-background" role="presentation"> <nav class="main-nav" data-arrow="<svg style="display:inline-block;font-size:inherit;height:1em;width:1em;overflow:visible;vertical-align:-.125em;" class="fa-svg " xmlns="http://www.w3.org/2000/svg" viewBox="0 0 256 512"><path d="M246.6 278.6c12.5-12.5 12.5-32.8 0-45.3l-128-128c-9.2-9.2-22.9-11.9-34.9-6.9s-19.8 16.6-19.8 29.6l0 256c0 12.9 7.8 24.6 19.8 29.6s25.7 2.2 34.9-6.9l128-128z"/></svg>"> <div class="container"> <div class="row"> <div class="col"> <div class="menu-item-list-wrapper"> <ul class="menu-item-list"> <li id="menu-item-1602" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1602"><a href="#">Broadcast<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-2586" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-2586"><a href="#">News<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-2585" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-2585"><a href="https://sbgi.net/news/">Local News<span class="arrow"></span></a></li> <li id="menu-item-1876" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1876"><a href="https://sbgi.net/news-awards/">News Awards<span class="arrow"></span></a></li> <li id="menu-item-1878" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1878"><a href="https://sbgi.net/news/the-national-desk/">The National Desk<span class="arrow"></span></a></li> <li id="menu-item-1755" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1755"><a href="https://sbgi.net/news/full-measure/">Full Measure<span class="arrow"></span></a></li> <li id="menu-item-1756" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1756"><a href="https://sbgi.net/news/investigative-stories/">Investigative Stories<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1757" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1757"><a href="https://sbgi.net/tv-stations/">TV Stations<span class="arrow"></span></a></li> <li id="menu-item-1604" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1604"><a href="#">Networks<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1750" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1750"><a href="https://sbgi.net/networks/">Networks<span class="arrow"></span></a></li> <li id="menu-item-1752" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1752"><a href="https://sbgi.net/networks/comet/">COMET<span class="arrow"></span></a></li> <li id="menu-item-1751" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1751"><a href="https://sbgi.net/networks/charge/">CHARGE!<span class="arrow"></span></a></li> <li id="menu-item-1772" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1772"><a href="https://sbgi.net/networks/tbd/">TBD<span class="arrow"></span></a></li> <li id="menu-item-6917" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-6917"><a href="https://sbgi.net/networks/the-nest/">The Nest<span class="arrow"></span></a></li> <li id="menu-item-2612" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-2612"><a href="https://sbgi.net/sports/tennis-channel/">Tennis Channel<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1773" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1773"><a href="https://sbgi.net/news/town-hall/">Town Halls<span class="arrow"></span></a></li> <li id="menu-item-1754" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1754"><a href="https://sbgi.net/news/connect-to-congress/">Connect to Congress<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1601" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1601"><a href="#">Sports<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1769" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1769"><a href="https://sbgi.net/sports/tennis-channel/">Tennis Channel<span class="arrow"></span></a></li> <li id="menu-item-1882" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1882"><a href="https://sbgi.net/sports/yes-network/">YES Network<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1605" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1605"><a href="#">Sales & Marketing Services<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-7200" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-7200"><a href="https://sbgi.net/marketing-services/amp-sales-marketing-solutions/">AMP Sales & Marketing Solutions<span class="arrow"></span></a></li> <li id="menu-item-1743" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1743"><a href="https://sbgi.net/marketing-services/compulse/">Compulse<span class="arrow"></span></a></li> <li id="menu-item-1744" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1744"><a href="https://sbgi.net/marketing-services/compulseott/">CompulseOTT<span class="arrow"></span></a></li> <li id="menu-item-1887" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1887"><a href="https://sbgi.net/marketing-services/drive-auto/">Drive Auto<span class="arrow"></span></a></li> <li id="menu-item-1888" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1888"><a href="https://sbgi.net/marketing-services/free-state/">Free State<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1889" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1889"><a href="#">Technology<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1723" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1723"><a href="https://sbgi.net/technology/dielectric/">Dielectric<span class="arrow"></span></a></li> <li id="menu-item-1894" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1894"><a href="https://sbgi.net/technology/bitpath/">Bitpath<span class="arrow"></span></a></li> <li id="menu-item-1726" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1726"><a href="https://sbgi.net/technology/one-media/">ONE Media<span class="arrow"></span></a></li> <li id="menu-item-1893" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1893"><a href="https://sbgi.net/technology/cast-era/">CAST.ERA<span class="arrow"></span></a></li> <li id="menu-item-1725" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1725"><a href="https://sbgi.net/technology/next-gen/">Next Gen Broadcast<span class="arrow"></span></a></li> <li id="menu-item-7037" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-7037"><a href="https://broadspanwireless.com">Broadspan Wireless<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1910" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1910"><a href="#">Interactivity<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-6219" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-6219"><a href="https://sbgi.net/interactivity/subscriptions/">Subscriptions<span class="arrow"></span></a></li> <li id="menu-item-1903" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1903"><a href="https://sbgi.net/interactivity/free-to-play/">Free to Play<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-5961" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-5961"><a href="#">Even More Content<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1603" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1603"><a href="#">Apps<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1718" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1718"><a href="https://sbgi.net/apps/newson/">NewsON<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1761" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1761"><a href="https://sbgi.net/podcasts/">Podcasts<span class="arrow"></span></a></li> <li id="menu-item-1760" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1760"><a href="https://sbgi.net/newsletters/">Newsletters<span class="arrow"></span></a></li> <li id="menu-item-6001" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-6001"><a href="https://sbgi.net/tennis-com/">Tennis.com<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1606" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1606"><a href="#">Other Holdings<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1722" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1722"><a href="https://sbgi.net/other-holdings/">Other Holdings<span class="arrow"></span></a></li> <li id="menu-item-5723" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-5723"><a href="https://sbgi.net/other-holdings/real-estate/">Real Estate<span class="arrow"></span></a></li> <li id="menu-item-5724" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-5724"><a href="https://sbgi.net/other-holdings/venture-private-equity/">Venture & Private Equity<span class="arrow"></span></a></li> <li id="menu-item-5722" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-5722"><a href="https://sbgi.net/other-holdings/direct-investments/">Direct Investments<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1596" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1596"><a href="#">Investor Relations<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1727" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1727"><a href="https://sbgi.net/investor-relations/">Profile<span class="arrow"></span></a></li> <li id="menu-item-6696" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-6696"><a href="https://sbgi.net/investor-relations/sec-filings/">SEC Filings<span class="arrow"></span></a></li> <li id="menu-item-1738" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1738"><a href="https://sbgi.net/investor-relations/financial-reports/">Financial Reports<span class="arrow"></span></a></li> <li id="menu-item-1740" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1740"><a href="https://sbgi.net/investor-relations/press-releases/">Press Releases<span class="arrow"></span></a></li> <li id="menu-item-1728" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1728"><a href="https://sbgi.net/investor-relations/analysts/">Analysts<span class="arrow"></span></a></li> <li id="menu-item-1737" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1737"><a href="https://sbgi.net/investor-relations/events-and-presentations/">Events and Presentations<span class="arrow"></span></a></li> <li id="menu-item-2419" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-2419"><a href="https://www.proxydocs.com/SBGI">Annual Meeting<span class="arrow"></span></a></li> <li id="menu-item-1771" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1771"><a href="https://sbgi.net/investor-relations/stock-chart/">Stock Chart<span class="arrow"></span></a></li> <li id="menu-item-1736" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1736"><a href="https://sbgi.net/investor-relations/dividend-history/">Dividend History<span class="arrow"></span></a></li> <li id="menu-item-1774" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1774"><a href="#">Corporate Responsibility<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1731" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1731"><a href="https://sbgi.net/investor-relations/corporate-responsibility/">Our Commitment<span class="arrow"></span></a></li> <li id="menu-item-1732" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1732"><a href="https://sbgi.net/investor-relations/corporate-responsibility/environment/">Environment<span class="arrow"></span></a></li> <li id="menu-item-1734" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1734"><a href="https://sbgi.net/investor-relations/corporate-responsibility/social/">Social<span class="arrow"></span></a></li> <li id="menu-item-1733" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1733"><a href="https://sbgi.net/investor-relations/corporate-responsibility/governance/">Governance<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1730" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1730"><a href="https://sbgi.net/investor-relations/corporate-governance/">Corporate Governance<span class="arrow"></span></a></li> <li id="menu-item-1739" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1739"><a href="https://sbgi.net/investor-relations/investor-resources/">Investor Resources<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1597" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1597"><a href="#">New & Noteworthy<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1779" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1779"><a href="https://sbgi.net/investor-relations/press-releases/">Press Releases<span class="arrow"></span></a></li> <li id="menu-item-1749" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1749"><a href="https://sbgi.net/media-contact-info/">Media Contact Information<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1598" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1598"><a href="#">Who We Are<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1767" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1767"><a href="https://sbgi.net/who-we-are/">Vision & Mission<span class="arrow"></span></a></li> <li id="menu-item-2614" class="menu-item menu-item-type-post_type menu-item-object-history menu-item-2614"><a href="https://sbgi.net/who-we-are/history/1970s/">History<span class="arrow"></span></a></li> <li id="menu-item-6392" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-6392"><a href="https://sbgi.net/who-we-are/leadership/">Leadership<span class="arrow"></span></a></li> <li id="menu-item-6398" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-6398"><a href="https://sbgi.net/who-we-are/our-culture-workplace/">Our Culture & Workplace<span class="arrow"></span></a></li> <li id="menu-item-1776" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1776"><a href="https://sbgi.net/investor-relations/corporate-responsibility/">Corporate Responsibility<span class="arrow"></span></a></li> <li id="menu-item-6626" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-6626"><a href="/join-sinclair/#diversity-scholarship">Diversity Scholarship<span class="arrow"></span></a></li> <li id="menu-item-1766" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1766"><a href="https://sbgi.net/who-we-are/sinclair-cares/">Sinclair Cares<span class="arrow"></span></a></li> </ul> </li> <li id="menu-item-1599" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1599"><a href="#">Careers<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1913" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1913"><a href="https://sbgi.net/join-sinclair/">Join Sinclair<span class="arrow"></span></a></li> <li id="menu-item-1911" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-1911"><a href="#">Job Listings<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1780" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-1780"><a target="_blank" href="https://edyy.fa.us2.oraclecloud.com/hcmUI/CandidateExperience/en/sites/CX_2002">View All Jobs<span class="arrow"></span></a></li> <li id="menu-item-1781" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-1781"><a target="_blank" href="https://edyy.fa.us2.oraclecloud.com/hcmUI/CandidateExperience/en/sites/CX_6001">Tennis Channel<span class="arrow"></span></a></li> <li id="menu-item-1783" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-1783"><a target="_blank" href="https://edyy.fa.us2.oraclecloud.com/hcmUI/CandidateExperience/en/sites/CX_5001">Dielectric<span class="arrow"></span></a></li> <li id="menu-item-1784" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-1784"><a target="_blank" href="https://edyy.fa.us2.oraclecloud.com/hcmUI/CandidateExperience/en/sites/CX_2007">Compulse<span class="arrow"></span></a></li> </ul> </li> </ul> </li> <li id="menu-item-5617" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-has-children menu-item-5617"><a href="#">Contact Us<span class="arrow"></span></a> <ul class="sub-menu"> <li id="menu-item-1719" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1719"><a href="https://sbgi.net/contact-us/">Contact Us<span class="arrow"></span></a></li> <li id="menu-item-5616" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-5616"><a href="https://sbgi.net/media-contact-info/">Media Contact Information<span class="arrow"></span></a></li> </ul> </li> </ul> </div> </div> </div> </div> </nav> </div> </header> <section class="page-header-wrapper has-background parallax-background"> <div class="page-header"> <div class="page-header-background"> <img src="https://sbgi.net/wp-content/uploads/2022/09/default.jpg" alt="Page header background" /> </div> <div class="page-header-content"> <div class="container"> <h1 class="page-title">Investor Relations</h1> </div> </div> </div> </section> <nav class="ir-navigation"> <div class="container"> <ul> <li id="menu-item-1797" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1797"><a href="https://sbgi.net/investor-relations/">Profile</a></li> <li id="menu-item-6697" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-6697"><a href="https://sbgi.net/investor-relations/sec-filings/">SEC Filings</a></li> <li id="menu-item-1805" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1805"><a href="https://sbgi.net/investor-relations/financial-reports/">Financial Reports</a></li> <li id="menu-item-1807" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1807"><a href="https://sbgi.net/investor-relations/press-releases/">Press Releases</a></li> <li id="menu-item-1798" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1798"><a href="https://sbgi.net/investor-relations/analysts/">Analysts</a></li> <li id="menu-item-1804" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1804"><a href="https://sbgi.net/investor-relations/events-and-presentations/">Events and Presentations</a></li> <li id="menu-item-2418" class="menu-item menu-item-type-custom menu-item-object-custom menu-item-2418"><a href="https://www.proxydocs.com/SBGI">Annual Meeting</a></li> <li id="menu-item-1809" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1809"><a href="https://sbgi.net/investor-relations/stock-chart/">Stock Chart</a></li> <li id="menu-item-1803" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1803"><a href="https://sbgi.net/investor-relations/dividend-history/">Dividend History</a></li> <li id="menu-item-1801" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1801"><a href="https://sbgi.net/investor-relations/corporate-responsibility/">Corporate Responsibility</a></li> <li id="menu-item-1800" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1800"><a href="https://sbgi.net/investor-relations/corporate-governance/">Corporate Governance</a></li> <li id="menu-item-1806" class="menu-item menu-item-type-post_type menu-item-object-page menu-item-1806"><a href="https://sbgi.net/investor-relations/investor-resources/">Investor Resources</a></li> </ul> </div> </nav> <div class="return-to-top-wrapper"> <div class="return-to-top"> <svg style="display:inline-block;font-size:inherit;height:1em;width:1em;overflow:visible;vertical-align:-.125em;" class="fa-svg " xmlns="http://www.w3.org/2000/svg" viewBox="0 0 320 512"><path d="M182.6 137.4c-12.5-12.5-32.8-12.5-45.3 0l-128 128c-9.2 9.2-11.9 22.9-6.9 34.9s16.6 19.8 29.6 19.8H288c12.9 0 24.6-7.8 29.6-19.8s2.2-25.7-6.9-34.9l-128-128z"/></svg> <div class="label">Top</div> </div> </div> <div class="container main-content-sidebar-wrapper"> <div class="row"> <div class="col-12 col-xl-8"> <main class="main-content-wrapper"> <article class="press-release-article"> <div class="yoast-breadcrumbs"> <span> <span> <a href="https://sbgi.net">Home</a> 禄 <span> <a href="https://sbgi.net/investor-relations/">Investor Relations</a> 禄 <span> <a href="https://sbgi.net/investor-relations/press-releases/">Press Releases</a> </span> </span> </span> </span> </div> <h2 class="article-title"><b>Sinclair Reports Third Quarter 2024 Financial Results</b></h2> <p class="date">11.06.2024</p> <div class="b2iNewsItemBodyDiv"> <p><span class="b2iNewsDateline">BALTIMORE – </span>Sinclair, Inc. (Nasdaq: SBGI), the “Company” or “Sinclair,” today reported financial results for the three and nine months ended September 30, 2024.</p> <p><b><span class="bwuline">Highlights:</span></b></p> <ul class="bwlistdisc"> <li>Solid third quarter results, with core advertising revenues growing by 1% year-over-year during a quarter with record political revenues</li> <li>Political revenues of $138 million, a 31% increase over 2020 levels, which was impacted by $5 million of lost revenue due to late ad cancellations during the quarter</li> <li>Approximately $406 million in 2024 political revenues, which reflects $26 million of lost revenue due to a late geographic shift of existing commitments to non-Sinclair markets</li> <li>Distribution revenues in the third quarter up 5% year-over-year as 78% of our Big 4 network MVPD linear subscriber base are now subject to new retransmission consent agreements this year</li> <li>Third Quarter adjusted EBITDA in-line with guidance range</li> <li>Full-year adjusted EBITDA guidance range reflects a year-over-year increase of 54% to 56%</li> </ul> <p><b><span class="bwuline">CEO Comment:</span></b></p> <p>“Sinclair delivered solid third quarter results, as core advertising revenues grew by 1% year-over-year, in spite of record-breaking political revenues,” commented Chris Ripley, Sinclair’s President and Chief Executive Officer. “This is unprecedented for Sinclair in recent history and perhaps the industry to be able to grow core advertising revenues in the third quarter of a political year. Total advertising revenue was up 42% year-over-year and distribution revenues grew by 5%. We have now reached agreement to renew retransmission consent agreements covering 78% of our Big 4 network MVPD linear subscriber base this year and we are confident in our ability to grow net retransmission revenues in line with our prior mid-single-digit CAGR estimate from 2023-2025. Our industry-leading core advertising revenue trends, and with most of our retrans and network affiliation agreement renewals now behind us, we believe we are well-positioned to finish 2024 on a strong note.”</p> <p><b><span class="bwuline">Recent Company Developments:</span></b></p> <p><b>Content and Distribution:</b></p> <ul class="bwlistdisc"> <li>In August and September, the Company expanded its podcast division, launching a new slate of sports programming featuring top athletes, coaches, and experts including “The Triple Option,” hosted by Urban Meyer, Mark Ingram II, and Rob Stone and “Throwbacks” with Matt Leinart and Jerry Ferrara. The podcasts have both consistently ranked among Apple’s top-10 sports podcasts.</li> <li>In October, the Company announced the launch of a soccer-focused podcast, “Unfiltered Soccer with Landon and Tim,” featuring former U.S. soccer stars Landon Donovan and Tim Howard.</li> <li>In the third quarter, the Company entered into a multi-year renewal with Altice USA for continued carriage of Sinclair’s broadcast stations, Tennis Channel, and the YES Network on Altice’s Optimum and Suddenlink owned systems.</li> <li>In the third quarter, the Company entered into a multi-year renewal with DIRECTV for continued carriage of Sinclair’s broadcast stations, Tennis Channel, Marquee Sports Network, and the YES Network across DIRECTV, DIRECTV Stream and U-verse.</li> <li>In October, the Company launched the Rip City Television Network, a network of Sinclair affiliates throughout the Pacific Northwest to serve as the new television home of Trail Blazers starting with the 2024-25 season.</li> <li>Year-to-date, Sinclair’s newsrooms have won a total of 196 journalism awards, including 24 RTDNA Regional Edward R. Murrow Awards for Outstanding Journalism and 24 regional Emmy awards.</li> </ul> <p><b>Community:</b></p> <ul class="bwlistdisc"> <li>In October, the Company ran Sinclair Cares: Hurricane Relief, a fundraising partnership with the Salvation Army and The United Way to assist with humanitarian relief efforts on the ground in Western North Carolina, South Carolina, Georgia, Florida, Virginia and Tennessee in the aftermath of Hurricanes Helene and Milton. Including Sinclair’s corporate donation of $50,000, the campaign raised nearly $1.3 million in donations designated for delivering emergency aid, including food, water, shelter and cleanup kits.</li> </ul> <p><b>Investment Portfolio:</b></p> <ul class="bwlistdisc"> <li>During the third quarter, Sinclair Ventures, LLC (Ventures) made investments of approximately $7 million in minority investments and received distributions of approximately $5 million.</li> </ul> <p><b><span class="bwuline">Financial Results:</span></b></p> <p><b>Three Months Ended September 30, 2024 Consolidated Financial Results:</b></p> <ul class="bwlistdisc"> <li>Total revenues increased 20% to $917 million versus $767 million in the prior year period. Media revenues increased 20% to $908 million versus $758 million in the prior year period.</li> <li>Total advertising revenues of $433 million increased 42% versus $304 million in the prior year period. Core advertising revenues, which exclude political revenues, were $295 million versus $293 million in the prior year period.</li> <li>Distribution revenues of $434 million increased versus $414 million in the prior year period.</li> <li>Operating income of $179 million increased versus $37 million in the prior year period.</li> <li>Net income attributable to the Company was $94 million versus net loss of $46 million in the prior year period.</li> <li>Adjusted EBITDA increased 72% to $249 million from $145 million in the prior year period.</li> <li>Diluted earnings per common share was $1.43 as compared to diluted loss per common share of $0.74 in the prior year period.</li> </ul> <p><b>Nine Months Ended September 30, 2024 Consolidated Financial Results:</b></p> <ul class="bwlistdisc"> <li>Total revenues increased 10% to $2,544 million versus $2,308 million in the prior year period. Media revenues increased 10% to $2,519 million versus $2,285 million in the prior year period.</li> <li>Total advertising revenues of $1,097 million increased 19% versus $922 million in the prior year period. Core advertising revenues, which excludes political revenues, of $895 million were down 1% versus $902 million in the prior year period.</li> <li>Distribution revenues of $1,305 million increased versus $1,258 million in the prior year period.</li> <li>Operating income of $285 million increased versus $55 million in the prior year period.</li> <li>Net income attributable to the Company was $134 million versus $50 million in the prior year period.</li> <li>Adjusted EBITDA increased 45% to $546 million from $377 million in the prior year period.</li> <li>Diluted earnings per common share was $2.05 as compared to diluted earnings per common share of $0.75 in the prior year period.</li> </ul> <p>Segment financial information is included in the following tables for the periods presented. The Local Media segment consists primarily of broadcast television stations, which the Company owns, operates or to which the Company provides services, and includes multicast networks and original content. The Local Media segment assets are owned and operated by Sinclair Broadcast Group, LLC (SBG). The Tennis segment consists primarily of Tennis Channel, a cable network which includes coverage of most of tennis’ top tournaments and original professional sport and tennis lifestyle shows; the Tennis Channel International subscription and streaming service; Tennis Channel Plus streaming service; T2 FAST, a 24-hours a day free ad-supported streaming television channel; and Tennis.com. Other includes non-broadcast digital solutions, technical services, and other non-media investments. For periods presented subsequent to June 1, 2023 (the date of the reorganization), the assets of the Tennis segment and Other are owned and operated by Ventures.</p> <table class="bwtablemarginb bwblockalignl bwwidth100" cellspacing="0"> <tbody> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b>Three months ended September 30, 2024</b></p> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Local</p> <p>Media</b></p> </td> <td class="bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Tennis</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Other</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Corporate</p> <p>and</p> <p>Eliminations</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Consolidated</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b><i>($ in millions)</i></b></p> </td> <td class="bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Distribution revenue</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">383</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">51</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">434</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Core advertising revenue</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">283</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">8</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(5</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">295</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Political advertising revenue</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">138</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">138</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Other media revenue</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">41</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(1</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">41</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media revenues</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">845</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">60</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">908</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media revenue</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">10</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(1</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total revenues</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">845</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">60</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">19</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(7</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">917</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media programming and production expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">384</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">30</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">414</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media selling, general and administrative expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">188</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">201</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">12</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">14</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Amortization of program costs</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">18</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">18</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Corporate general and administrative expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">24</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">15</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">41</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Stock-based compensation</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">8</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-recurring and unusual transaction, implementation, legal, regulatory and other costs</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">7</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Interest expense (net)<sup>(a)</sup></p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">74</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(5</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">69</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Capital expenditures</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">17</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">17</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Distributions to the noncontrolling interests</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Cash distributions from equity investments</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net cash taxes paid</p> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net income</p> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">96</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Operating income (loss)</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">182</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(15</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwrowaltcolor0 bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">179</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Adjusted EBITDA<sup>(b)</sup></p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">244</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">16</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(13</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">249</p> </td> </tr> </tbody> </table> <table class="bwtablemarginb bwblockalignl" cellspacing="0"> <tbody> <tr> <td class="bwvertalignt bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin">Note: Certain amounts may not summarize to totals due to rounding differences.</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">(a)</p> </td> <td colspan="1" rowspan="1"></td> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">Interest expense (net) excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income.</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">(b)</p> </td> <td colspan="1" rowspan="1"></td> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring and unusual transaction, implementation, legal, regulatory and other costs, as well as certain non-cash items such as stock-based compensation expense and other gains and losses less amortization of program costs. Refer to the reconciliation at the end of this press release and the Company’s website.</p> </td> </tr> </tbody> </table> <table class="bwtablemarginb bwblockalignl bwwidth100" cellspacing="0"> <tbody> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"><b>Three months ended September 30, 2023</b></td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Local</p> <p>Media</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Tennis</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Other</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Corporate</p> <p>and</p> <p>Eliminations</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Consolidated</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b><i>($ in millions)</i></b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Distribution revenue</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">365</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">49</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">414</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Core advertising revenue</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">281</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">293</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Political advertising revenue</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Other media revenue</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">40</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(1</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">40</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media revenues</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">697</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">59</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(4</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">758</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media revenue</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(2</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total revenues</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">697</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">59</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">17</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(6</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">767</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media programming and production expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">371</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">29</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">400</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media selling, general and administrative expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">164</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">5</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(4</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">176</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(1</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">15</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Corporate general and administrative expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">31</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">12</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">45</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Stock-based compensation</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">7</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-recurring and unusual transaction, implementation, legal, regulatory and other costs</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">22</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">25</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Interest expense (net)<sup>(a)</sup></p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">71</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(4</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">67</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Capital expenditures</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">30</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">30</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Distributions to the noncontrolling interests</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Cash distributions from equity investments</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net cash taxes paid</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net loss</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(45</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Operating income (loss)</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">53</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(7</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(22</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">37</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth57" colspan="1" rowspan="1"> <p class="bwcellpmargin">Adjusted EBITDA<sup>(b)</sup></p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth7" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">138</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">18</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth5" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(11</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth6" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">145</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> </tbody> </table> <table class="bwtablemarginb bwblockalignl" cellspacing="0"> <tbody> <tr> <td class="bwvertalignt bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin">Note: Certain amounts may not summarize to totals due to rounding differences.</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">(a)</p> </td> <td colspan="1" rowspan="1"></td> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">Interest expense (net) excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income.</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">(b)</p> </td> <td colspan="1" rowspan="1"></td> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring and unusual transaction, implementation, legal, regulatory and other costs, as well as certain non-cash items such as stock-based compensation expense and other gains and losses less amortization of program costs. Refer to the reconciliation at the end of this press release and the Company’s website.</p> </td> </tr> </tbody> </table> <p><b><span class="bwuline">Consolidated Balance Sheet and Cash Flow Highlights of the Company:</span></b></p> <ul class="bwlistdisc"> <li>Total Company debt as of September 30, 2024 was $4,131 million.</li> <li>Cash and cash equivalents for the Company as of September 30, 2024 was $536 million, of which $202 million is SBG cash and $334 million is Ventures cash.</li> <li>As of September 30, 2024, 42.6 million Class A common shares and 23.8 million Class B common shares were outstanding, for a total of 66.4 million common shares.</li> <li>In September, the Company paid a quarterly cash dividend of $0.25 per share.</li> <li>Capital expenditures for the third quarter of 2024 were $17 million.</li> </ul> <p><b><span class="bwuline">Notes:</span></b></p> <p>Certain reclassifications have been made to prior years’ financial information to conform to the presentation in the current year.</p> <p><b><span class="bwuline">Outlook:</span></b></p> <p>The Company currently expects to achieve the following results for the three months ending December 31, 2024 and the twelve months ending December 31, 2024.</p> <table class="bwtablemarginb bwblockalignl bwwidth100" cellspacing="0"> <tbody> <tr> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b>For the three months ending December 31, 2024 ($ in millions)</b></p> </td> <td class="bwsinglebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Local Media</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Tennis</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Other</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0" colspan="2" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Corporate</p> <p>and</p> <p>Eliminations</b></p> </td> <td class="bwsinglebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Consolidated</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Core advertising revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$307 to 315</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$5</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$9</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$315 to 323</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Political advertising revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">204</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwsinglebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">204</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Advertising revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$511 to 519</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$5</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$9</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$519 to 527</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Distribution revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">386 to 388</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">49</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">436 to 438</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Other media revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">38</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(1</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwsinglebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">38</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media revenues</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$936 to 945</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$55 to 56</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$9</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(8</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$992 to 1,002</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">12</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwsinglebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">12</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total revenues</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$936 to 945</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$55 to 56</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$21</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(8</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwdoublebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$1,004 to 1,014</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media programming & production expenses and media selling, general and administrative expenses</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$589 to 590</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$43</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(8</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$631</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media expenses</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">15</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Amortization of program costs</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">19</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">19</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Corporate general and administrative</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">24</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">39</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Stock-based compensation</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-recurring and unusual transaction, implementation, legal, regulatory and other costs</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">7</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">8</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Interest expense (net)<sup>(a)</sup></p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">67</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(4</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwalignl bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">63</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Capital expenditures</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">27</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">4</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">32</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Distributions to the noncontrolling interests</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">4</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">7</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Cash distributions from equity investments</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">36</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">36</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net cash tax payments</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Operating Income</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$244 to 253</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$6 to 7</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwalignl bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(13</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$236 to 247</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Adjusted EBITDA<sup>(b)</sup></p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$314 to 324</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$12</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth0" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(14</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$314 to 325</p> </td> </tr> </tbody> </table> <table class="bwtablemarginb bwblockalignl" cellspacing="0"> <tbody> <tr> <td class="bwvertalignt bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin">Note: Certain amounts may not summarize to totals due to rounding differences.</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">(a)</p> </td> <td colspan="1" rowspan="1"></td> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">Interest expense (net) excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income.</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">(b)</p> </td> <td colspan="1" rowspan="1"></td> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring and unusual transaction, implementation, legal, regulatory and other costs, as well as certain non-cash items such as stock-based compensation expense and other gains and losses less amortization of program costs.</p> </td> </tr> </tbody> </table> <table class="bwtablemarginb bwblockalignl bwwidth100" cellspacing="0"> <tbody> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"><b>For the twelve months ending December 31, 2024 ($ in millions)</b></td> <td class="bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Local Media</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Tennis</b></p> </td> <td class="bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Other</b></p> </td> <td class="bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Corporate</p> <p>and</p> <p>Eliminations</b></p> </td> <td class="bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Consolidated</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Core advertising revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$1,159 to 1,166</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$38</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$33</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(19</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$1,210 to 1,219</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Political advertising revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">406</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwsinglebottom bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwsinglebottom bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwsinglebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">406</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Advertising revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$1,565 to 1,572</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$38</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$33</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(19</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$1,616 to 1,625</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Distribution revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1,538 to 1,540</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">203</p> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1,740 to 1,742</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Other media revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">155</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">4</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwsinglebottom bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwsinglebottom bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(6</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwsinglebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">153</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media revenues</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$3,258 to 3,267</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$245</p> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$33</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(25</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$3,510 to 3,521</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media revenue</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwsinglebottom bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">42</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwsinglebottom bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(5</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwsinglebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">37</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total revenues</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$3,258 to 3,267</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$245</p> </td> <td class="bwtablemarginb bwblockalignl bwdoublebottom bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$75</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwdoublebottom bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(30</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwdoublebottom bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$3,548 to 3,558</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0" colspan="2" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media programming & production expenses and media selling, general and administrative expenses</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$2,287 to 2,288</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$184</p> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$23</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(25</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$2,469 to 2,470</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media expenses</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">8</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">49</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">54</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Amortization of program costs</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">74</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">74</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Corporate general and administrative</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">118</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">65</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">188</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Stock-based compensation</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">48</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">5</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">55</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-recurring and unusual transaction, implementation, legal, regulatory and other costs</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">32</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">41</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0" colspan="2" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0" colspan="2" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Interest expense (net)<sup>(a)</sup></p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">281</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(15</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">265</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Capital expenditures</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">87</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">4</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">93</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Distributions to the noncontrolling interests</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">4</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">15</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Cash distributions from equity investments</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">26</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">199</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">224</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net cash tax payments</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0" colspan="2" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0" colspan="2" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0" colspan="2" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0" colspan="2" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Operating Income</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$549 to 559</p> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$38 to 39</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(63</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwrowaltcolor0 bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwrowaltcolor0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$522 to 533</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth47" colspan="1" rowspan="1"> <p class="bwcellpmargin">Adjusted EBITDA<sup>(b)</sup></p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth13" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$851 to 861</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$60 to 61</p> </td> <td class="bwtablemarginb bwblockalignl bwvertalignb bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignr"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$4</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwtablemarginb bwblockalignl bwwidth0" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$(55</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwtablemarginb bwblockalignl bwwidth1" colspan="1" rowspan="1"></td> <td class="bwvertalignb bwpadl0 bwpadr0 bwwidth10" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$860 to 871</p> </td> </tr> </tbody> </table> <table class="bwtablemarginb bwblockalignl" cellspacing="0"> <tbody> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="3" rowspan="1"> <p class="bwcellpmargin bwalignl">Note: Certain amounts may not summarize to totals due to rounding differences.</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">(a)</p> </td> <td colspan="1" rowspan="1"></td> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">Interest expense (net) excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income.</p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">(b)</p> </td> <td colspan="1" rowspan="1"></td> <td class="bwvertalignt bwpadl0 bwalignl" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring and unusual transaction, implementation, legal, regulatory and other costs, as well as certain non-cash items such as stock-based compensation expense and other gains and losses less amortization of program costs.</p> </td> </tr> </tbody> </table> <p><span class="bwuline">Sinclair Conference Call:</span></p> <p>The senior management of Sinclair will hold a conference call to discuss the Company’s third quarter 2024 results on Wednesday, November 6, 2024, at 4:30 p.m. ET. The call will be webcast live and can be accessed at <span class="bwuline"><a href="https://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.sbgi.net&esheet=54148172&newsitemid=20241106722904&lan=en-US&anchor=www.sbgi.net&index=1&md5=1284fc2d135576ea317f5d0ea5ee6539" rel="nofollow">www.sbgi.net</a></span> under “Investor Relations/Events and Presentations.” After the call, an audio replay will remain available at <span class="bwuline"><a href="https://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.sbgi.net&esheet=54148172&newsitemid=20241106722904&lan=en-US&anchor=www.sbgi.net&index=2&md5=5d4679b4713d76530886887210f02035" rel="nofollow">www.sbgi.net</a></span>. The press and the public will be welcome on the call in a listen-only mode. The dial-in number is (888) 506-0062, with entry code 791357.</p> <p><span class="bwuline">About Sinclair:</span></p> <p>Sinclair, Inc. is a diversified media company and a leading provider of local news and sports. The Company owns, operates and/or provides services to 185 television stations in 86 markets affiliated with all the major broadcast networks; and owns Tennis Channel and multicast networks Comet, CHARGE!, TBD., and The Nest. Sinclair’s content is delivered via multiple platforms, including over-the-air, multi-channel video program distributors, and the nation’s largest streaming aggregator of local news content, NewsON. The Company regularly uses its website as a key source of Company information which can be accessed at <span class="bwuline"><a href="https://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.sbgi.net&esheet=54148172&newsitemid=20241106722904&lan=en-US&anchor=www.sbgi.net&index=3&md5=0b202c745a72da48a595bf608490f332" rel="nofollow">www.sbgi.net</a></span>.</p> <table class="bwtablemarginb bwblockalignl bwwidth100" cellspacing="0"> <tbody> <tr> <td class="bwpadl0" colspan="16" rowspan="1"> <p class="bwcellpmargin"><b>Sinclair, Inc. and Subsidiaries</b></p> <p class="bwcellpmargin"><b>Preliminary Unaudited Consolidated Statements of Operations</b></p> <p class="bwcellpmargin"><b>(In millions, except share and per share data)</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" colspan="7" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Three Months Ended</p> <p></b><b>September 30,</b></p> </td> <td class="bwvertalignb bwpadl0 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" colspan="7" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Nine Months Ended</p> <p></b><b>September 30,</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth2" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth9" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"><b>2024</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwpadl0 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"><b>2023</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwpadl0 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"><b>2024</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwpadl0 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"><b>2023</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">REVENUES:</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media revenues</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">908</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">758</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2,519</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2,285</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media revenues</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">25</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">23</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total revenues</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">917</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">767</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2,544</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2,308</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">OPERATING EXPENSES:</p> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media programming and production expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">414</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">400</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1,247</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1,211</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media selling, general and administrative expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">201</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">176</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">591</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">557</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Amortization of program costs</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">18</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">18</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">55</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">59</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">14</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">15</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">39</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">36</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Depreciation of property and equipment</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">26</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">24</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">76</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">80</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Corporate general and administrative expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">41</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">45</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">149</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">165</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Amortization of definite-lived intangible assets</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">37</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">42</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">113</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">124</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Loss on deconsolidation of subsidiary</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">10</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">10</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">(Gain) loss on asset dispositions and other, net of impairment</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(13</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(11</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwsinglebottom bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total operating expenses</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">738</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">730</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2,259</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2,253</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Operating income</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">179</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">37</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">285</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">55</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">OTHER INCOME (EXPENSE):</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Interest expense including amortization of debt discount and deferred financing costs</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(78</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(77</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(230</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(227</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Gain on extinguishment of debt</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">4</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">15</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Income from equity method investments</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">92</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">30</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Other income (expense), net</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">24</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(21</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">22</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(48</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total other expense, net</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(54</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(94</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(115</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(230</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Income (loss) before income taxes</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">125</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(57</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">170</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(175</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">INCOME TAX (PROVISION) BENEFIT</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(29</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">12</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(30</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">236</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">NET INCOME (LOSS)</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">96</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(45</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">140</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">61</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net loss attributable to the redeemable noncontrolling interests</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">4</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net income attributable to the noncontrolling interests</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(2</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(1</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(6</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(15</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">94</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(46</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">134</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">50</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR:</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Basic earnings per share</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1.43</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(0.74</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2.06</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">0.75</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Diluted earnings per share</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1.43</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(0.74</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2.05</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">0.75</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Basic weighted average common shares outstanding (in thousands)</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">66,355</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">63,325</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">65,570</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">65,670</p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Diluted weighted average common and common equivalent shares outstanding (in thousands)</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">66,526</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">63,325</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">65,709</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">65,727</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> </tbody> </table> <p>Adjusted EBITDA is a non-GAAP operating performance measure that management and the Company’s Board of Directors uses to evaluate the Company’s operating performance and for executive compensation purposes. The Company believes that Adjusted EBITDA provides useful information to investors by allowing them to view the Company’s business through the eyes of management and is a measure that is frequently used by industry analysts, investors and lenders as a measure of relative operating performance.</p> <p>Adjusted EBITDA is provided on a forward-looking basis under the section entitled “Outlook” above. The Company has not included a reconciliation of projected Adjusted EBITDA to net income, which is the most directly comparable GAAP measure, for the periods presented in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. The Company’s projected Adjusted EBITDA excludes certain items that are inherently uncertain and difficult to predict including, but not limited to, income taxes. Due to the variability, complexity and limited visibility of the adjusting items that would be excluded from projected Adjusted EBITDA in future periods, management does not rely upon them for internal use or measurement of operating performance, and therefore cannot create a quantitative projected Adjusted EBITDA to net income reconciliation for the periods presented without unreasonable efforts. A quantitative reconciliation of projected Adjusted EBITDA to net income for the periods presented would imply a degree of precision and certainty as to these future items that does not exist and could be confusing to investors. From a qualitative perspective, it is anticipated that the differences between projected Adjusted EBITDA to net income for the periods presented will consist of items similar to those described in the reconciliation of historical results below. The timing and amount of any of these excluded items could significantly impact the Company’s net income for a particular period. When planning, forecasting and analyzing future periods, the Company does so primarily on a non-GAAP basis without preparing a GAAP analysis.</p> <p>In addition to the reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, net income, below, the Company also discloses a reconciliation of the Adjusted EBITDA of its segments to its more directly comparable GAAP measure, segment operating income.</p> <p>Non-GAAP measures are not formulated in accordance with GAAP, are not meant to replace GAAP financial measures and may differ from other companies’ uses or formulations. Further discussions and reconciliations of the Company’s non-GAAP financial measures to their most directly comparable GAAP financial measures can be found on its website <a href="https://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.sbgi.net&esheet=54148172&newsitemid=20241106722904&lan=en-US&anchor=www.sbgi.net&index=4&md5=38826e2ff7086eabe249b943f74b1aac" rel="nofollow">www.sbgi.net</a>.</p> <table class="bwtablemarginb bwblockalignl bwwidth100" cellspacing="0"> <tbody> <tr> <td class="bwpadl0" colspan="16" rowspan="1"> <p class="bwcellpmargin"><b>Sinclair, Inc. and Subsidiaries</b></p> <p class="bwcellpmargin"><b>Reconciliation of Non-GAAP Measurements – Unaudited</b></p> <p class="bwcellpmargin"><b><i>All periods reclassified to conform with current year GAAP presentation and Adjusted EBITDA definitional change due to routine SEC comment process</i></b></p> <p class="bwcellpmargin"><b>(in millions)</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" colspan="7" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Three Months Ended</p> <p></b><b>September 30,</b></p> </td> <td class="bwvertalignb bwpadl0 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwalignc" colspan="7" rowspan="1"> <p class="bwalignc bwcellpmargin"><b>Nine Months Ended</b></p> <p class="bwalignc bwcellpmargin"><b>September 30,</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth2" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth9" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"><b>2024</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwpadl0 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"><b>2023</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwpadl0 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"><b>2024</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwpadl0 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth8" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"><b>2023</b></p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignc bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignc"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b>Reconciliation of Consolidated Sinclair, Inc. Net Income to Consolidated Adjusted EBITDA</b></p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignb bwpadl4 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Net income (loss)</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">96</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(45</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">140</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">61</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Income tax provision (benefit)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">29</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(12</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">30</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(236</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Other (income) expense</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(29</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Income from equity method investments</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(92</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(30</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: (Income) loss from other investments and impairments</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(15</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">25</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">30</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">78</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Gain on extinguishment of debt/insurance proceeds</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(4</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(3</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(15</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Interest expense</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">78</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">77</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">230</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">227</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Less: Interest income</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(6</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(10</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(21</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(33</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Less: Loss on deconsolidation of subsidiary</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">10</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">10</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Less: (Gain) loss on asset dispositions and other, net of impairment</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(13</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(11</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Amortization of intangible assets & other assets</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">37</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">42</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">113</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">124</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Depreciation of property & equipment</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">26</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">24</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">76</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">80</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Stock-based compensation</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">7</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">49</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">42</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl8 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin">Add: Non-recurring and unusual transaction, implementation, legal, regulatory and other costs</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">9</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">25</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">34</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">55</p> </td> <td class="bwvertalignb bwsinglebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth55" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b>Adjusted EBITDA</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth2" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"><b>$</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth9" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"><b>249</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"><b>$</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"><b>145</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"><b>$</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"><b>546</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"><b>$</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth8" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"><b>377</b></p> </td> <td class="bwvertalignb bwdoublebottom bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> </tbody> </table> <table class="bwtablemarginb bwblockalignl bwwidth100" cellspacing="0"> <tbody> <tr> <td class="bwvertalignb bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b>Three months ended September 30, 2024</b></p> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Local Media</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Tennis</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Other</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b><i>($ in millions)</i></b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total revenues</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">845</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">60</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">19</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media programming and production expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">384</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">30</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media selling, general and administrative expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">188</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Depreciation and intangible amortization expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">58</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">5</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Amortization of program costs</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">18</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Corporate general and administrative expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">24</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">12</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Gain on asset dispositions and other, net of impairment</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(11</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(2</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Segment operating income</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">182</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0" colspan="11" rowspan="1"> <p class="bwcellpmargin"><b><i>Reconciliation of Segment GAAP Operating Income to Segment Adjusted EBITDA:</i></b></p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Segment operating income</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">182</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Depreciation and intangible amortization expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">58</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">5</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Gain on asset dispositions and other, net of impairment</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(11</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Stock-based compensation</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">8</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-recurring and unusual transaction, implementation, legal, regulatory and other costs</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">7</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwpadl4 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Segment Adjusted EBITDA</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">244</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">16</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> </tbody> </table> <table class="bwtablemarginb bwblockalignl bwwidth100" cellspacing="0"> <tbody> <tr> <td class="bwvertalignb bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b>Three months ended September 30, 2023</b></p> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Local Media</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Tennis</b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="2"> <p class="bwalignc bwcellpmargin"><b>Other</b></p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin"><b><i>($ in millions)</i></b></p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Total revenues</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">697</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">59</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">17</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media programming and production expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">371</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">29</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Media selling, general and administrative expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">164</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">11</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">5</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Depreciation and intangible amortization expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">59</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">5</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Amortization of program costs</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">18</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Corporate general and administrative expenses</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">31</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">1</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-media expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">(Gain) loss on asset dispositions and other, net of impairment</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(2</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwwidth48 bwpadl4" colspan="1" rowspan="1"> <p class="bwcellpmargin">Segment operating income (loss)</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">53</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(7</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignb bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="2" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0" colspan="3" rowspan="1"> <p class="bwcellpmargin"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0" colspan="11" rowspan="1"> <p class="bwcellpmargin"><b><i>Reconciliation of Segment GAAP Operating Income to Segment Adjusted EBITDA:</i></b></p> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Segment operating income (loss)</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">53</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">13</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(7</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Depreciation and intangible amortization expenses</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">59</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">5</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">3</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">(Gain) loss on asset dispositions and other, net of impairment</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">(2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl">)</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwrowaltcolor0 bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Stock-based compensation</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">6</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwrowaltcolor0 bwpadl0 bwpadr0 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignt bwpadl0 bwwidth48" colspan="1" rowspan="1"> <p class="bwcellpmargin">Non-recurring and unusual transaction, implementation, legal, regulatory and other costs</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">22</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin"> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">2</p> </td> <td class="bwvertalignb bwsinglebottom bwpadl0 bwpadr0 bwpadb3 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> <tr> <td class="bwvertalignb bwrowaltcolor0 bwwidth48 bwpadl4" colspan="1" rowspan="1"> <p class="bwcellpmargin">Segment Adjusted EBITDA</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">138</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">18</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin"> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">$</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth15" colspan="1" rowspan="1"> <p class="bwalignr bwcellpmargin">–</p> </td> <td class="bwvertalignb bwdoublebottom bwrowaltcolor0 bwpadl0 bwpadr0 bwpadb4 bwalignr bwwidth1" colspan="1" rowspan="1"> <p class="bwcellpmargin bwalignl"> </td> </tr> </tbody> </table> <p><b><span class="bwuline">Forward-Looking Statements:</span></b></p> <p>The matters discussed in this news release, particularly those in the section labeled “Outlook,” include forward-looking statements regarding, among other things, future operating results. When used in this news release, the words “outlook,” “intends to,” “believes,” “anticipates,” “expects,” “achieves,” “estimates,” and similar expressions are intended to identify forward-looking statements. Such statements are subject to a number of risks and uncertainties. Actual results in the future could differ materially and adversely from those described in the forward-looking statements as a result of various important factors, including and in addition to the assumptions set forth therein, but not limited to, the rate of decline in the number of subscribers to services provided by traditional and virtual multi-channel video programming distributors (“Distributors”); the Company’s ability to generate cash to service, or to refinance on attractive terms if at all, its substantial indebtedness; the successful execution of outsourcing agreements; the successful execution of retransmission consent agreements; the successful execution of network and Distributor affiliation agreements; the Company’s ability to identify and consummate acquisitions and investments, to manage increased financial leverage resulting from acquisitions and investments, and to achieve anticipated returns on those investments once consummated; the Company’s ability to compete for viewers and advertisers; pricing and demand fluctuations in local and national advertising; the appeal of the Company’s programming and volatility in programming costs; material legal, financial and reputational risks and operational disruptions resulting from a breach of the Company’s information systems; the impact of FCC and other regulatory proceedings against the Company; compliance with laws and uncertainties associated with potential changes in the regulatory environment affecting the Company’s business and growth strategy; the impact of pending and future litigation claims against the Company; the Company’s limited experience in operating or investing in non-broadcast related businesses; and any risk factors set forth in the Company’s recent reports on Form 10-Q and/or Form 10-K, as filed with the Securities and Exchange Commission. There can be no assurances that the assumptions and other factors referred to in this release will occur. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements except as required by law.</p> <p>Category: Financial</p> <p id="mmgallerylink"><span id="mmgallerylink-phrase">View source version on businesswire.com: </span><span id="mmgallerylink-link"><a href="https://www.businesswire.com/news/home/20241106722904/en/" rel="nofollow">https://www.businesswire.com/news/home/20241106722904/en/</a></span></p> <p>Investor Contacts:</p> <p>Christopher C. King, VP, Investor Relations</p> <p>Billie-Jo McIntire, AVP, Investor Relations</p> <p>(410) 568-1500</p> <p>Media Contact:</p> <p><a href="/cdn-cgi/l/email-protection#adc7cfc8c1c1d8cecec480ceeddecfcad9db83cec2c0" rel="nofollow"><span class="__cf_email__" data-cfemail="771d15121b1b0214141e5a143704151003015914181a">[email protected]</span></a></p> </div> <style>.bwalignc { text-align: center; list-style-position: inside } .bwalignl { text-align: left } .bwalignr { text-align: right; list-style-position: inside } .bwblockalignl { margin-left: 0px; margin-right: auto } .bwcellpmargin { margin-bottom: 0px; margin-top: 0px } .bwdoublebottom { border-bottom: double black 2.25pt } .bwlistdisc { list-style-type: disc } .bwpadb3 { padding-bottom: 4px } .bwpadb4 { padding-bottom: 5px } .bwpadl0 { padding-left: 0px } .bwpadl4 { padding-left: 20px } .bwpadl8 { padding-left: 40px } .bwpadr0 { padding-right: 0px } .bwrowaltcolor0 { background-color: #cceeff } .bwsinglebottom { border-bottom: solid black 1pt } .bwtablemarginb { margin-bottom: 10px } .bwuline { text-decoration: underline } .bwvertalignb { vertical-align: bottom } .bwvertalignt { vertical-align: top } .bwwidth1 { width: 1% } .bwwidth10 { width: 10% } .bwwidth100 { width: 100% } .bwwidth13 { width: 13% } .bwwidth15 { width: 15% } .bwwidth2 { width: 2% } .bwwidth47 { width: 47% } .bwwidth48 { width: 48% } .bwwidth5 { width: 5% } .bwwidth55 { width: 55% } .bwwidth57 { width: 57% } .bwwidth6 { width: 6% } .bwwidth7 { width: 7% } .bwwidth8 { width: 8% } .bwwidth9 { width: 9% }</style> </article> </main> </div> <div class="col-12 col-xl-3 offset-xl-1"> <aside class="sidebar-wrapper sidebar-investor-relations"> <div class="sidebar-list-wrapper"> <ul> <li id="block-5" class="widget widget_block"> <h4 class="wp-block-heading">Noteworthy</h4> </li> <li id="block-6" class="widget widget_block"><p><div id="ShowDiv397" class="b2iDocListContainer "></div> <script data-cfasync="false" src="/cdn-cgi/scripts/5c5dd728/cloudflare-static/email-decode.min.js"></script><script src="https://www.b2i.us/b2i/Showapi.asp?v=1.0.7.8&id=397" type="text/javascript"></script> <script type="text/javascript"> oShow397.BizID="2732"; oShow397.sKey="Lt7Vh2Tc3"; oShow397.ID="397"; oShow397.sHttp="https"; oShow397.c="3"; oShow397.a="3"; oShow397.n="0"; oShow397.lo="2"; oShow397.si="1"; oShow397.sd="0"; getShowData(); </script> </p> </li> <li id="block-52" class="widget widget_block"> <div class="wp-block-group is-layout-constrained wp-block-group-is-layout-constrained"> <h4 class="wp-block-heading">Latest Investor News</h4> <div class="latest-posts-lazyload" data-count="5" data-categories="11"> </div> <div style="height:19px" aria-hidden="true" class="wp-block-spacer"></div> <div class="wp-block-buttons is-layout-flex wp-block-buttons-is-layout-flex"> <div class="wp-block-button"><a class="wp-block-button__link has-white-color has-primary-background-color has-text-color has-background wp-element-button" href="https://sbgi.net/investor-relations/press-releases/">View All News</a></div> </div> </div> </li> <li id="block-9" class="widget widget_block"> <h4 class="wp-block-heading">Sign up for E-mail Alerts</h4> </li> <li id="block-10" class="widget widget_block"><p><div id="sinclair-alerts" class="b2iEmailContainer "></div> <script src="https://www.b2i.us/b2i/Emailapi2.asp?v=1.0.7.8" type="text/javascript"></script> <script type="text/javascript"> oEmail.BizID="2732"; oEmail.sKey="Lt7Vh2Tc3"; oEmail.sHttp="https"; oEmail.sDiv="sinclair-alerts"; oEmail.Group="74"; getEmailAlertData(); </script> </p> </li> <li id="block-39" class="widget widget_block"> <h4 class="wp-block-heading">Stock Chart</h4> </li> <li id="block-40" class="widget widget_block"><div class="stock-chart-ticker-combo-wrapper"> <div class="ticker-chart-box"> <div class="ticker-chart-box-ticker-col"> <div class="ticker-chart-box-main-ticker"> <p class="ticker-chart-box-exc">NASDAQ</p> <p class="ticker-chart-box-ticker">SBGI</p> <p class="ticker-chart-box-name">Sinclair Broadcast Group</p> </div> <div class="ticker-chart-box-chart"> <div id="chartdiv2" class="B2iChartContainer " style="height: 150px; width:96%;"></div> <script src="https://stockcharting.s3.amazonaws.com/amcharts.js" type="text/javascript"></script> <script src="https://stockcharting.s3.amazonaws.com/serial.js" type="text/javascript"></script> <script src="https://stockcharting.s3.amazonaws.com/amstock.js" type="text/javascript"></script> <script src="https://stockcharting.s3.amazonaws.com/export.js" type="text/javascript"></script> <style src="https://stockcharting.s3.amazonaws.com/export.css" type="text/css"></style> <style src="https://stockcharting.s3.amazonaws.com/style.css" type="text/css"></style> <style src="https://www.b2i.us/profiles/inc/CSS.asp?m=5&b=2732&api=Lt7Vh2Tc3" type="text/javascript"></style> <script src="https://www.b2i.us/profiles/inc/amstockgetJsData2.asp?b=2732&api=Lt7Vh2Tc3&s=SBGI&m=0" type="text/javascript"></script> <script type="text/javascript"> var chartData = []; loadData(); var chart = AmCharts.makeChart("chartdiv2", {type: "stock", pathToImages: "https://www.b2i.us/profiles/investor/ChartJS/images/", dataSets: [{color: "#034678", title:"NASDAQ | SBGI", fieldMappings: [{ fromField: "price", toField: "price" }, { fromField: "open", toField: "open" }, { fromField: "high", toField: "high" }, { fromField: "low", toField: "low" }, { fromField: "volume", toField: "volume" }, { fromField: "svolume", toField: "svolume" }, { fromField: "svolume", toField: "svolume" }], dataProvider: chartData, categoryField: "date" }], panels: [{ "titles":[{"text":" NASDAQ | SBGI","size":12,"alpha":0.2,"color":"#034678"}], thousandsSeparator:",", decimalSeparator:".", showCategoryAxis: true, title: "Price", percentHeight: 75, valueAxes:[{ gridAlpha: "0" }], categoryAxis:{ gridAlpha: "0", "parseDates":true }, stockGraphs: [{ id: "g1", type: "line", lineThickness: 2, openField: "open", closeField: "price", highField: "high", lowField: "low", volumeField: "volume", valueField: "price", fillAlphas: 0, lineColor: "#4CAF50", fillColors: "#4CAF50", negativeLineColor: "#ff0000", negativeFillColors: "#ff0000", balloonText:"<div style=\"\"><div style=\"text-align:center;font-weight:bold;padding:5px 5px;\">[[category]]</div></div><div style=\"display:table-row;\"><div class=\"chartballon chartstockpricedate\" style=\"display:table-cell;padding:2px;font-size:90%;\">Close</div><div class=\"chartballon chartstockprice\" style=\"display:table-cell;text-align:right;font-weight:bold;padding:2px;\">$[[value]]</div></div>"}] ,stockLegend: { fontSize: 13, valueTextRegular: " $[[value]]", markerType: "none" } } ], chartCursorSettings: { valueBalloonsEnabled: true, fullWidth: true, cursorAlpha: 0.1, cursorColor: "#003399", graphBulletSize: 1, valueLineBalloonEnabled:true, valueLineEnabled:true, valueLineAlpha: 0.5 }, legendSettings: { color: "#666666" ,fontSize:15 }, balloon: { maxWidth:320, horizontalPadding: 5, verticalPadding: 3, fontSize: 13, textAlign:"left", borderThickness:1, borderColor: "#003399", borderAlpha:0.8, fillColor: "#FFFFFF", cornerRadius: 3, fillAlpha:1, offsetX: 105, offsetY: 105 }, panelsSettings: { usePrefixes: true, color: "#666666", fontSize: "11", plotAreaFillColors: "#ffffff", plotAreaFillAlphas: 0, plotAreaBorderColor: "#999999", plotAreaBorderAlpha: 0, marginLeft:13, marginRight:5, marginTop:20, marginBottom:5, creditsPosition: "top-left" ,addClassNames: true }, valueAxesSettings: { gridColor: "#bbbbbb", position: "left" }, chartScrollbarSettings: { graph:"g1" ,selectedBackgroundColor: "#ffffff" ,selectedGraphFillColor: "#034678" ,selectedGraphLineColor: "#034678" ,selectedGraphFillAlpha: .1 ,selectedGraphLineAlpha: 1 ,graphFillColor: "#e7e7e7" ,backgroundColor: "#ffffff" ,enabled:false }, categoryAxesSettings: { gridColor: "#bbbbbb", startOnAxis: true, equalSpacing: true, } }); </script> </div> <div class="ticker-chart-box-ticker-price"> <div id="ticker-chart-box-QuoteDiv"></div> <div id="QuoteDiv55" class="B2iQuoteContainer "></div> <script src="https://www.b2i.us/b2i/QuoteApi.asp?v=1.0.7.8" type="text/javascript"></script> <script type="text/javascript"> oQuote.BizID="2732"; oQuote.sKey="Lt7Vh2Tc3"; oQuote.sDiv="QuoteDiv55"; oQuote.Symbol="SBGI"; oQuote.sHttp="https"; oQuote.Format="55"; oQuote.Dollar="1"; oQuote.DecLen="2"; getQuoteData(); </script> </div> </div> </div> </div></li> <li id="block-41" class="widget widget_block"> <h4 class="wp-block-heading">Investor Contacts</h4> </li> <li id="block-50" class="widget widget_block"> <div class="wp-block-group is-layout-constrained wp-block-group-is-layout-constrained"> <p>Chris King - VP, Investor Relations</p> <p>Phone: <a href="tel:4108914971">(410) 891-4971</a></p> <p>Email: <a href="/cdn-cgi/l/email-protection#43202b312a30282a2d240330212437356d202c2e"><span class="__cf_email__" data-cfemail="c4a7acb6adb7afadaaa384b7a6a3b0b2eaa7aba9">[email protected]</span></a></p> <div style="height:20px" aria-hidden="true" class="wp-block-spacer"></div> <p>Billie-Jo McIntire - AVP, Investor Relations</p> <p>Phone: <a href="tel:4105681500">(410) 568-1500</a></p> <p>Email: <a href="/cdn-cgi/l/email-protection#c1a8b381b2a3a6b5b7efa2aeac"><span class="__cf_email__" data-cfemail="3f564d7f4c5d584b49115c5052">[email protected]</span></a></p> </div> </li> </ul> </div> </aside> </div> </div> </div> <footer> <div class="container"> <div class="row align-items-end"> <div class="col-12 col-md-2"> <div class="footer-logo-wrapper"> <a href="https://sbgi.net"> <img src="https://sbgi.net/wp-content/uploads/2022/08/sinclair-logo.png" alt srcset="https://sbgi.net/wp-content/uploads/2022/08/sinclair-logo.png 671w, https://sbgi.net/wp-content/uploads/2022/08/sinclair-logo-300x39.png 300w" sizes="(max-width: 671px) 100vw, 671px" /> </a> </div> </div> <div class="col"> <div class="social-links-wrapper"> <ul> <li> <a href="https://www.facebook.com/WeAreSinclair/" target=""> <svg style="display:inline-block;font-size:inherit;height:1em;width:1em;overflow:visible;vertical-align:-.125em;" class="fa-svg " xmlns="http://www.w3.org/2000/svg" viewBox="0 0 320 512"><path d="M279.14 288l14.22-92.66h-88.91v-60.13c0-25.35 12.42-50.06 52.24-50.06h40.42V6.26S260.43 0 225.36 0c-73.22 0-121.08 44.38-121.08 124.72v70.62H22.89V288h81.39v224h100.17V288z"/></svg> </a> </li> <li> <a href="https://x.com/WeAreSinclair" target=""> <svg style="display:inline-block;font-size:inherit;height:1em;width:1em;overflow:visible;vertical-align:-.125em;" class="fa-svg " xmlns="http://www.w3.org/2000/svg" viewBox="0 0 512 512"><path d="M389.2 48h70.6L305.6 224.2 487 464H345L233.7 318.6 106.5 464H35.8L200.7 275.5 26.8 48H172.4L272.9 180.9 389.2 48zM364.4 421.8h39.1L151.1 88h-42L364.4 421.8z"/></svg> </a> </li> <li> <a href="https://www.linkedin.com/company/sinclair-broadcast-group" target=""> <svg style="display:inline-block;font-size:inherit;height:1em;width:1em;overflow:visible;vertical-align:-.125em;" class="fa-svg " xmlns="http://www.w3.org/2000/svg" viewBox="0 0 448 512"><path d="M100.28 448H7.4V148.9h92.88zM53.79 108.1C24.09 108.1 0 83.5 0 53.8a53.79 53.79 0 0 1 107.58 0c0 29.7-24.1 54.3-53.79 54.3zM447.9 448h-92.68V302.4c0-34.7-.7-79.2-48.29-79.2-48.29 0-55.69 37.7-55.69 76.7V448h-92.78V148.9h89.08v40.8h1.3c12.4-23.5 42.69-48.3 87.88-48.3 94 0 111.28 61.9 111.28 142.3V448z"/></svg> </a> </li> </ul> </div> <div class="nav-copyright-wrapper"> <div class="cookie-widget"> <div id="consent_blackbar"></div> <div id='teconsent'></div> <script data-cfasync="false" src="/cdn-cgi/scripts/5c5dd728/cloudflare-static/email-decode.min.js"></script><script async="async" type="text/javascript" src="//consent.trustarc.com/notice?domain=cm2-sinclair.com&c=teconsent&text=true&js=nj¬iceType=bb>m=1&privacypolicylink=https://sbgi.net/privacy-policy/" crossorigin=""></script> </div> <nav class="footer-nav"> <ul> <li class="menu-item menu-item-type-post_type menu-item-object-page menu-item-privacy-policy menu-item-2130 nav-link" id="menu-item-2130"> <a class="nav-link" href="https://sbgi.net/privacy-policy/"> Privacy Policy </a> </li> <li class="menu-item menu-item-type-post_type menu-item-object-page menu-item-2131 nav-link" id="menu-item-2131"> <a class="nav-link" href="https://sbgi.net/terms-conditions/"> Terms & Conditions </a> </li> <li class="menu-item menu-item-type-post_type menu-item-object-page menu-item-2132 nav-link" id="menu-item-2132"> <a class="nav-link" href="https://sbgi.net/copyright/"> Copyright </a> </li> </ul> </nav> <div class="copyright-wrapper"> © 2025 Sinclair, Inc. All rights reserved. </div> </div> </div> </div> </div> </footer> <script>(function(d){var s = d.createElement("script");s.setAttribute("data-account", "osmDZrPCCr");s.setAttribute("src", "https://cdn.userway.org/widget.js");(d.body || d.head).appendChild(s);})(document)</script><noscript>Please ensure Javascript is enabled for purposes of <a href="https://userway.org">website accessibility</a></noscript> <script> document.body.addEventListener('click', function(e) { if ( e.defaultPrevented || !gtag ) { return; } let target = e.target; while ( target ) { if ( target.href && target.host ) { break; } target = target.parentElement; } if ( !target ) { return; } if ( window.location.host == target.host ) { return; } var eventArgs = { 'event_category': 'outbound', 'event_label': target.href }; if ( !target.target || target.target != '_blank' ) { eventArgs['event_callback'] = function() { window.location = target.href; }; setTimeout(function() { eventArgs.event_callback(); }, 1000); e.preventDefault(); } console.log( 'sending outbound link event:', eventArgs ); gtag('event', 'link', eventArgs); }); </script> <script> var __dispatched__ = {}; var __i__ = self.postMessage && setInterval(function(){ if(self.PrivacyManagerAPI && __i__){ var apiObject = { PrivacyManagerAPI: { action:"getConsentDecision", timestamp: new Date().getTime(), self: self.location.host } }; self.top.postMessage(JSON.stringify(apiObject),"*"); __i__ = clearInterval(__i__); } },50); self.addEventListener("message", function(e, d){ try{ if(e.data && (d= JSON.parse(e.data)) && (d = d.PrivacyManagerAPI) && d.capabilities && d.action=="getConsentDecision") { var newDecision = self.PrivacyManagerAPI.callApi("getGDPRConsentDecision", self.location.host).consentDecision; newDecision && newDecision.forEach(function(label){ if(!__dispatched__[label]){ self.dataLayer && self.dataLayer.push({"event":"GDPR Pref Allows "+label}); __dispatched__[label] = 1; } }); } }catch(xx){/** not a cm api message **/} }); </script> <script type="text/javascript" src="https://sbgi.net/wp-content/themes/sinclair-broadcast-group/dist/main.js?ver=1.0.3" id="sbg-main-js"></script> </body> </html>